Financial detail

Five Year Summary

Year ended 31 March

    2009 2008 2007 2006 2005  

Financial Performance

  Turnover $7,915,215 $8,274,382 $7,486,033 $7,873,559 $7,043,617  
  Interest Paid $33,641 $2,148 $25,704 $25,112 $39,625  
  NPBT ($1,165,818) ($470,917) $240,363 $913,115 $386,489  
  Net Profit after tax & amortisation ($1,379,398) ($329,739) $183,128 $518,111 $174,459  
  Dividend $0 $166,000 $290,500 $124,500 $0  

Financial Position

  Total Assets $4,396,738 $4,337,612 $5,076,409 $5,019,800 $4,429,183  
  Current Liabilities $1,974,205 $824,647 $1,076,646 $1,227,775 $960,614  
  Non-Current Liabilities $236,240 $0 $0 $0 $70,155  

Performance Indicators

  Share Price (@ 50 cents) $0.70 $0.90 $1.10 $0.81 $0.88  
  52 week High / Low $1.00 / $0.68 $1.25 / $0.90 $1.30 / $0.80 $1.10 / $0.68 $1.42 / $0.75  
  Number of Issued Shares 8,300,000 8,300,000 8,300,000 8,300,000 8,300,000  
  Capitalisation $5,810,000 $7,470,000 $9,130,000 $6,723,000 $7,304,000  

Ratio’s

  Gearing (Equity / Total Assets) 49.73% 80.99% 78.79% 75.54% 76.73%  
  Debt to Equity 101.10% 23.47% 26.92% 32.38% 30.33%  
  Value of Security Issued over Assets $1.89 $1.91 $1.64 $1.65 $1.87  
  Net tangible assets (NTA) $0.01 $0.22 $0.28 $0.30 $0.21